drugstore.com Logo

Print Print page | Email Email page | PDF Download PDF | Add to Briefcase Add to briefcase
« Previous Release | Next Release »



drugstore.com, inc. Reports Break-Out Second Quarter; Company Reports Smaller-than-Expected Net Loss and Positive Adjusted EBITDA of $1.6M, Raises 2006 Bottom Line Guidance

BELLEVUE, Wash., Jul 27, 2006 (BUSINESS WIRE) -- drugstore.com, inc. (NASDAQ:DSCM), a leading online provider of health, beauty, vision, and pharmacy products, today announced its financial results for the second quarter ended July 2, 2006. The company reported quarterly net sales of $102.4 million, driven by 18% year-over-year growth in core over-the-counter (OTC) net sales (1), and a net loss of $2.2 million or $0.02 per share, reflecting a $3.1 million sequential improvement from the first quarter. Notably, the company achieved record adjusted EBITDA (profit) of $1.6 million in the second quarter, significantly ahead of guidance. Previously, the company had targeted a net loss of $4.3 million to $5.5 million for the second quarter, and an adjusted EBITDA range of break-even to a loss of $1.0 million. Adjusted EBITDA is a non-GAAP financial measure defined as earnings before interest, taxes, depreciation, and amortization of intangible assets and non-cash marketing expense, adjusted to exclude the impact of stock-based compensation expense.

"The second quarter represents a critical inflection point in the history of drugstore.com, as we achieved a dramatic improvement to our bottom line and now expect to report positive adjusted EBITDA for the full year 2006," said Dawn Lepore, chief executive officer and chairman of the board of drugstore.com, inc. "Importantly, second quarter gross margins also improved to 22.0%, up 150 basis points year over year, and contribution margin dollars increased 22% to a record $14.8 million or $11.22 per order. Having achieved adjusted EBITDA profitability, we plan to build on our strong and growing base of business and expect to continue to increase our adjusted EBITDA margins over the long term, consistent with normal seasonal patterns."

"This is an exciting time for drugstore.com," added Ms. Lepore. "In the second quarter, we completed our strategic business review to make sure that each order and partnership we have is profitable. Moving forward, we are turning our strategic attention to a number of new growth initiatives that will be focused on increasing the number of new customers we acquire, gaining more wallet share from our loyal, existing customer base and continuing to expand margins. We believe these efforts will drive top-line growth of our core OTC business and continued improvement in adjusted EBITDA."

GAAP net loss for the second quarter of 2006 was $2.2 million, or $0.02 per share, compared to a net loss of $4.3 million, or $0.05 per share, for the second quarter of 2005. The company's GAAP results reflect $1.6 million in non-cash share-based compensation associated with FAS 123R. In accordance with FAS 123R, the expense for current and comparative periods is reflected within the applicable functional operating expense lines within the statement of operations.

(1) Core OTC net sales is a non-GAAP financial measure that excludes from OTC net sales the company's wholesale OTC net sales and Custom Nutrition Services ("CNS") net sales. Wholesale OTC sales were generated by the company's December 2003 agreement to provide fulfillment services to Amazon.com, Inc., which was terminated effective as of November 9, 2005. CNS sales are generated by sales of customized vitamins through the company's CNS subsidiary. Prior to December 31, 2005, all CNS sales were recognized on a gross basis, net of promotional discounts, cancellations, rebates and returns allowances. Under the terms of the company's December 31, 2005, fulfillment agreement with Weil Lifestyle, LLC (Weil), the company recognizes on a net basis the revenue associated with the fulfillment of customized vitamins sold through its fulfillment agreement with Weil (which made up the majority of CNS net sales during the quarter). A reconciliation of OTC net sales to OTC net sales excluding wholesale OTC and CNS is included in the financial data accompanying this press release.

Outlook for Second Half of 2006

For the third quarter of 2006, the company is targeting net sales in the range of $100.0 million to $102.0 million, net loss in the range of $3.5 million to $4.2 million, and positive adjusted EBITDA in the range of breakeven to $500,000. For the full year, the company is now targeting a net sales range of $415 million to $420 million, a net loss range of $13.0 million to $14.7 million, and adjusted EBITDA of $1.5 million to $2.5 million.

Financial and Operational Highlights for the Second Quarter of 2006

(All comparisons are made with the second quarter of 2005.)

Key Financial Highlights:

-- Bottom line improvements were driven by record contribution margins of 14.5%, up 190 basis points, and strong order volumes.

-- Contribution margin dollars increased 22%, while fixed costs increased by only 4%.

-- Orders reached 1.3 million, reflecting the highest second-quarter volume in the company's history and its third highest quarterly volume ever.

-- In the OTC segment, contribution margins grew to a record high of 21.7%, and contribution margin dollars grew 31%, on OTC net sales of $47.3 million.

-- Growth in OTC contribution margin dollars resulted from strong core OTC order volumes which increased by 23%, OTC gross margins, which rose 270 basis points to 30.9%, and core OTC gross margins, which rose 240 basis points to a record 30.1%. (1)

Net Sales Summary:

-- Core OTC net sales (1) grew by 18% to $46.6 million.

-- Mail-order pharmacy net sales were down 5% to $17.4 million and were negatively impacted by the Medicare Part D prescription drug program.

-- Local pick-up pharmacy net sales were up 6% to $25.3 million.

-- Vision net sales grew to $12.4 million, a 9% increase.

-- Average net sales per order were $77. Average net sales per order were down slightly at $56 for OTC, up by 11% to an all-time high of $161 for mail-order pharmacy, down 4% to $103 for local pick-up pharmacy, and up by 10% to $90 for vision.

-- Net sales from repeat customers represented a record 82% of net sales. (2)

Key Customer Milestones:

-- 7.8 million customers have been served since inception, including 297,000 new customers in the second quarter.

-- The number of active customers (3) grew by 13% to 2.1 million.

-- The average annual spend per active customer (3) was $188.

Other Financial Highlights:

-- Fulfillment and order processing expenses were up slightly to 10% of net sales, from 9.7%.

-- Inventory turned at an annualized rate of 15 times during the quarter.

(2) Net sales from repeat customers excludes wholesale OTC and Weil-related CNS net sales and reflects only the activity of customers making purchases through the Web sites of drugstore.com and its subsidiaries.

(3) Active customer base reflects those customers who have purchased at least once within the last 12 months. Both the active customer base (a trailing 12-month number) and average annual spend per active customer exclude net sales and orders generated by the company's wholesale OTC and CNS fulfillment relationship with Weil, and reflect only the activity of customers making purchases through the Web sites of drugstore.com and its subsidiaries.

Conference Call

Investors, analysts, and other interested parties are invited to join the drugstore.com(TM) quarterly conference call on Thursday, July 27, 2006, at 5:00 p.m. ET (2:00 p.m. PT). To participate, callers should dial 800-366-7640 (international callers should dial 303-275-2170) five minutes beforehand. Investors may also listen to the conference call live at www.drugstore.com (under Corporate Information), by clicking on the "audio" hyperlink. A replay of the call will be available through Saturday, July 29, 2006, at 800-405-2236 (enter pass code 11065826) or internationally at 303-590-3000 (enter pass code 11065826) beginning two hours after completion of the call.

Non-GAAP Measures

To supplement the consolidated financial statements presented in accordance with GAAP, drugstore.com, inc. uses the non-GAAP measure of adjusted EBITDA, defined as earnings before interest, taxes, depreciation, and amortization of intangible assets and non-cash marketing expenses, adjusted to exclude the impact of stock-based compensation expense. This non-GAAP measure is provided to enhance the user's overall understanding of the company's current financial performance. Management believes that adjusted EBITDA, as defined, provides useful information to the company and to investors by excluding certain items that may not be indicative of the company's core operating results. In addition, because drugstore.com, inc. has historically provided EBITDA measures to investors, management believes that including EBITDA measures provides consistency in the company's financial reporting. However, adjusted EBITDA should not be considered in isolation, or as a substitute for, or as superior to, net income/loss, cash flows, or other consolidated loss or cash flow data prepared in accordance with GAAP, or as a measure of the company's profitability or liquidity. Although adjusted EBITDA is frequently used as a measure of operating performance, it is not necessarily comparable to other similarly titled captions of other companies due to differences in methods of calculation. Net income/loss is the closest financial measure prepared by the company in accordance with GAAP in terms of comparability to adjusted EBITDA.

drugstore.com, inc. also uses non-GAAP measures in which wholesale OTC and CNS sales are excluded from OTC segment sales data. These non-GAAP measures are provided to enhance the user's overall understanding of the company's financial performance in the OTC segment. Management believes that these reporting metrics provide useful information to the company and to investors by excluding certain items that may not be indicative of the company's core operating results in the OTC segment. By excluding wholesale OTC and CNS sales from OTC sales data, the company can more effectively assess the buying behavior of, and the company's financial performance with respect to, its own core OTC customers (those customers making nonprescription purchases through Web sites owned by drugstore.com, inc. and its subsidiaries). However, these non-GAAP measures should not be considered in isolation, or as a substitute for, or as superior to, OTC segment sales data prepared in accordance with GAAP, or as a measure of the company's overall performance in the OTC segment. OTC segment sales measures are the closest financial measures prepared by the company in accordance with GAAP in terms of comparability to OTC segment sales measures that exclude wholesale OTC and CNS sales.

About drugstore.com, inc.

drugstore.com, inc. (NASDAQ:DSCM) is a leading online provider of health, beauty, vision, and pharmacy products. The drugstore.com(TM) online store provides a convenient, private, and informative shopping experience that encourages consumers to purchase products essential to healthy, everyday living. The online store offers thousands of brand-name personal health care products at competitive prices; a full-service, licensed retail pharmacy; and a wealth of health-related information, buying guides, and other tools designed to help consumers make informed purchasing decisions. Consumers can personalize their shopping experiences with shopping lists, e-mail reminders for replenishing regularly used products, and private e-mail access to pharmacists and beauty experts for questions.

drugstore.com, inc. has been awarded the Verified Internet Pharmacy Practice Sites (VIPPS) certification by the National Association of Boards of Pharmacy (NABP) as a fully licensed facility exercising competent, safe pharmacy practices in compliance with federal and state laws and regulations.

The financial results contained in this press release are preliminary and unaudited. In addition, this press release contains forward-looking statements regarding future events or the future financial and operational performance of drugstore.com, inc. Words such as "targets," "expects," "believes," "anticipates," "intends," "may," "will," "plan," "continue," "forecast," "remains," "would," "should," and similar expressions, are intended to identify forward-looking statements. Forward-looking statements are based on current expectations, are not guarantees of future performance and involve assumptions, risks, and uncertainties. Actual performance may differ materially from those contained or implied in such forward-looking statements. Risks and uncertainties that could lead to such differences could include, among other things: effects of changes in the economy, changes in consumer spending, fluctuations in the stock market, changes affecting the Internet, online retailing and advertising, difficulties establishing our brand, and building a critical mass of customers, the unpredictability of future revenues and expenses and potential fluctuations in revenues and operating results, risks related to business combinations and strategic alliances, possible tax liabilities relating to the collection of sales tax, consumer trends, the level of competition, seasonality, the timing and success of expansion efforts, changes in senior management, risks related to systems interruptions, possible governmental regulation and the ability to manage a growing business. Additional information regarding factors that potentially could affect the business, financial condition and operating results of drugstore.com, inc. is included in the company's periodic filings with the SEC on Forms 10-K, 10-Q and 8-K. drugstore.com, inc. expressly disclaims any intent or obligation to update any forward-looking statement, except as otherwise specifically stated by it.

                         drugstore.com, inc.
                Consolidated Statements of Operations
           (in thousands, except share and per share data)
                             (unaudited)


                      Three Months Ended         Six Months Ended
                   ------------------------- -------------------------
                       July 2,      July 3,      July 2,      July 3,
                        2006         2005         2006         2005
                    -----------  -----------  -----------  -----------

Net sales          $   102,436  $    96,892  $   206,545  $   196,465

Costs and
 expenses: (1) (2)
  Cost of sales         79,945       77,036      161,834      156,372
  Fulfillment and
   order
   processing           10,239        9,366       20,416       19,651
  Marketing and
   sales                 6,322        7,038       15,299       14,001
  Technology and
   content               4,003        3,034        7,945        5,966
  General and
   administrative        4,025        4,311        8,319        8,740
  Amortization of
   intangible
   assets                  531          752        1,061        1,553
                    -----------  -----------  -----------  -----------
 Total costs and
     expenses          105,065      101,537      214,874      206,283
                    -----------  -----------  -----------  -----------

Operating loss          (2,629)      (4,645)      (8,329)      (9,818)

Interest income,
 net                       436          340          843          519
                    -----------  -----------  -----------  -----------

Net loss           $    (2,193) $    (4,305) $    (7,486) $    (9,299)
                    -----------  -----------  -----------  -----------
Basic and diluted
 net loss per
 share             $     (0.02) $     (0.05) $     (0.08) $     (0.10)
                    ===========  ===========  ===========  ===========
Weighted average
 shares
 outstanding used
 to compute basic
 and diluted net
 loss per share     93,136,203   92,228,222   93,052,927   88,857,994
                    ===========  ===========  ===========  ===========

(1) Set forth below are the amounts of stock-based compensation by
    operating function recorded in the Statements of Operations:

Fulfillment and
 order processing  $       154  $         -  $       375  $         -
Marketing and
 sales                     257           16          581          159
Technology and
 content                   262            1          534            5
General and
 administrative            880          388        1,766        1,089
                    -----------  -----------  -----------  -----------
                   $     1,553  $       405  $     3,256  $     1,253
                    ===========  ===========  ===========  ===========

(2) Set forth below are the amounts of depreciation by operating
    function recorded in the Statements of Operations:

Fulfillment and
 order processing  $       386  $       454  $       780  $     1,395
Marketing and
 sales                       1            -            1            -
Technology and
 content                 1,049          535        2,002        1,042
General and
 administrative            112          115          223          269
                    -----------  -----------  -----------  -----------
                   $     1,548  $     1,104  $     3,006  $     2,706
                    ===========  ===========  ===========  ===========

SUPPLEMENTAL INFORMATION: Gross Profit and Gross Margin Information:

                               Three Months Ended   Six Months Ended
                               ------------------- -------------------
(In thousands, unless            July 2,   July 3,   July 2,   July 3,
 otherwise indicated)             2006      2005      2006      2005
                                --------  --------  --------  --------

Net sales                      $102,436  $ 96,892  $206,545  $196,465
Cost of sales                    79,945    77,036   161,834   156,372
                                --------  --------  --------  --------
Gross profit                   $ 22,491  $ 19,856  $ 44,711  $ 40,093
                                ========  ========  ========  ========
Gross margin                       22.0%     20.5%     21.6%     20.4%
                                ========  ========  ========  ========


SUPPLEMENTAL INFORMATION:  Reconciliation of OTC net sales, cost of
 sales, gross profit, and gross margin to Core OTC net sales, cost of
 sales, gross profit and gross margin (See Note 3 below):

                                              Three Months Ended
                                         -----------------------------
                                           July 2,   April 2,  July 3,
                                            2006      2006      2005
                                          --------  --------  --------
                                                (In thousands)
Over-the-Counter (OTC):
Net sales                                $ 47,254  $ 49,006  $ 43,130
CNS                                           612       683     1,847
Wholesale OTC                                   -         -     1,826
                                          --------  --------  --------
       Core OTC net sales                $ 46,642  $ 48,323  $ 39,457
                                          ========  ========  ========

Cost of sales                            $ 32,633  $ 34,663  $ 30,987
CNS                                            52       (16)      880
Wholesale OTC                                   -         -     1,588
                                          --------  --------  --------
       Core OTC cost of sales            $ 32,581  $ 34,679  $ 28,519
                                          ========  ========  ========

Gross profit                             $ 14,621  $ 14,343  $ 12,143
CNS                                           560       699       967
Wholesale OTC                                   -         -       238
                                          --------  --------  --------
       Core OTC gross profit             $ 14,061  $ 13,644  $ 10,938
                                          ========  ========  ========

Gross margin                                 30.9%     29.3%     28.2%
CNS                                          91.5%    102.3%     52.4%
Wholesale OTC                                   -         -      13.0%
                                          --------  --------  --------
       Core OTC gross margin                 30.1%     28.2%     27.7%
                                          ========  ========  ========

NOTE 3: Supplemental information related to the company's core OTC
        net sales, cost of sales, gross profit, and gross margin for
        the three months ended July 2, 2006, April 2, 2006 and July 3,
        2005 is presented for informational purposes only and is not
        prepared in accordance with generally accepted accounting
        principles. Effective November 9, 2005, the company terminated
        its wholesale OTC fulfillment agreement with Amazon.com, Inc.
        without any material obligations for either party following
        the termination. On December 31, 2005, the company entered
        into a fulfillment agreement with Weil Lifestyle, LLC,
        resulting in Weil-related CNS net sales (which make up the
        substantial majority of CNS net sales) being recorded on a net
        basis after that date. All CNS sales were previously recorded
        on a gross basis.


SUPPLEMENTAL INFORMATION:  Segment Information:

                                               Three Months Ended
                                          ----------------------------
                                            July 2,  April 2,  July 3,
                                             2006      2006      2005
                                           --------  --------  -------
Net sales:
Over-the-Counter (OTC)                    $ 47,254  $ 49,006  $43,130
Mail-order pharmacy                         17,405    18,300   18,416
Local pick-up pharmacy                      25,329    24,213   23,953
Vision                                      12,448    12,590   11,393
                                           --------  --------  -------
                                          $102,436  $104,109  $96,892
Cost of sales:
Over-the-Counter (OTC)                    $ 32,633  $ 34,663  $30,987
Mail-order pharmacy                         14,968    15,845   15,933
Local pick-up pharmacy                      22,721    21,588   21,262
Vision                                       9,623     9,793    8,854
                                           --------  --------  -------
                                          $ 79,945  $ 81,889  $77,036
Gross profit:
Over-the-Counter (OTC)                      14,621    14,343   12,143
Mail-order pharmacy                          2,437     2,455    2,483
Local pick-up pharmacy                       2,608     2,625    2,691
Vision                                       2,825     2,797    2,539
                                           --------  --------  -------
                                          $ 22,491  $ 22,220  $19,856
                                           ========  ========  =======
Gross margin:
Over-the-Counter (OTC)                        30.9%     29.3%    28.2%
Mail-order pharmacy                           14.0%     13.4%    13.5%
Local pick-up pharmacy                        10.3%     10.8%    11.2%
Vision                                        22.7%     22.2%    22.3%
                                           --------  --------  -------
                                              22.0%     21.3%    20.5%
                                           ========  ========  =======
Variable order costs:
Over-the-Counter (OTC)                    $  4,385  $  4,328  $ 4,330
Mail-order pharmacy                          1,588     1,602    1,670
Local pick-up pharmacy                       1,038       992    1,020
Vision                                         648       661      651
                                           --------  --------  -------
                                             7,659     7,583    7,671
Contribution margin:
Over-the-Counter (OTC)                    $ 10,236  $ 10,015  $ 7,813
Mail-order pharmacy                            849       853      813
Local pick-up pharmacy                       1,570     1,633    1,671
Vision                                       2,177     2,136    1,888
                                           --------  --------  -------
                                          $ 14,832  $ 14,637  $12,185
                                           ========  ========  =======


SUPPLEMENTAL INFORMATION: Reconciliation of Net Loss to Adjusted
 EBITDA Profit (Loss) (See Note 4 below):

                                  Three Months Ended Six Months Ended
                                  ------------------ -----------------
(In thousands, unless otherwise     July 2,  July 3,  July 2,  July 3,
 indicated)                          2006     2005     2006     2005
                                    -------  -------  -------  -------
Net loss                           $(2,193) $(4,305) $(7,486) $(9,299)
Amortization of intangible assets      531      752    1,061    1,553
Amortization of non-cash
 marketing                             572      572    1,145    1,145
Stock-based compensation             1,553      405    3,256    1,253
Depreciation                         1,548    1,104    3,006    2,706
Interest income, net                  (436)    (340)    (843)    (519)
                                    -------  -------  -------  -------
    Adjusted EBITDA profit (loss)  $ 1,575  $(1,812) $   139  $(3,161)
                                    =======  =======  =======  =======

NOTE 4: Supplemental information related to the company's adjusted
        EBITDA profit (loss) for the three and six months ended July
        2, 2006, and July 3, 2005, is presented for informational
        purposes only and is not prepared in accordance with generally
        accepted accounting principles. Adjusted EBITDA income (loss)
        is defined as loss before interest, taxes, depreciation, and
        amortization of intangible assets and non-cash marketing
        expense, adjusted to exclude the impact of stock-based
        compensation expense.


SUPPLEMENTAL INFORMATION: Reconciliation of Forecasted Q3 2006 and FY
 2006 Net Loss Range to Forecasted Q3 2006 and FY 2006 Adjusted EBITDA
 Range

Range Calculated As:          Three Months Ended  Twelve Months Ended
                               October 1, 2006     December 31, 2006
(In thousands, unless        -------------------- --------------------
 otherwise indicated)        Range High Range Low Range High Range Low
                             ---------- --------- ---------- ---------
Net loss                     $  (3,500) $ (4,200)  $(13,000) $(14,700)
Amortization of intangible
 assets                            530       530      2,100     2,100
Amortization of non-cash
 marketing                         575       575      2,300     2,300
Stock-based compensation         1,625     1,725      6,300     6,500
Depreciation                     1,660     1,760      6,400     6,800
Interest income, net              (390)     (390)    (1,600)   (1,500)
                              ---------  --------   --------  --------
Adjusted EBITDA              $     500  $      -   $  2,500  $  1,500
                              =========  ========   ========  ========


                         drugstore.com, inc.
                     Consolidated Balance Sheets
                  (in thousands, except share data)

                                                 July 2,   January 1,
                                                   2006      2006 (5)
                                                ---------  ----------
                                               (unaudited)  (audited)
                                               ----------- -----------
ASSETS
Current assets:
   Cash and cash equivalents                    $  15,912  $   20,291
   Marketable securities                           23,780      26,172
   Accounts receivable, net of allowances          36,986      34,214
   Inventories                                     20,156      23,468
   Prepaid marketing expenses                       2,290       2,387
   Other current assets                             2,256       2,583
                                                 ---------  ----------
     Total current assets                         101,380     109,115

Fixed assets, net                                  16,375      15,839
Other intangible assets, net                        6,375       7,427
Goodwill                                           32,202      32,202
Prepaid marketing expenses and other                4,895       5,980
                                                 ---------  ----------
     Total assets                               $ 161,227  $  170,563
                                                 =========  ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable                             $  52,481  $   58,177
   Accrued compensation                             4,532       3,426
   Accrued marketing expenses                       3,492       3,382
   Other current liabilities                        1,585       1,751
   Current portion of long-term debt                1,981       2,029
                                                 ---------  ----------
     Total current liabilities                     64,071      68,765

Long-term debt, less current portion                1,797       2,685
Deferred income taxes                                 945         945
Other long-term liabilities                         1,754       1,897

Stockholders' equity:
   Common stock, $.0001 par value, stated at
    amounts paid in:
     Authorized shares - 250,000,000
     Issued and outstanding shares -
      93,221,630 and 92,904,652 as of July 2,
      2006 and January 1, 2006, respectively      837,462     833,589
   Accumulated other comprehensive loss                (1)         (3)
   Accumulated deficit                           (744,801)   (737,315)
                                                 ---------  ----------
     Total stockholders' equity                    92,660      96,271
                                                 ---------  ----------
     Total liabilities and stockholders'
      equity                                    $ 161,227  $  170,563
                                                 =========  ==========

NOTE 5: Certain prior year amounts have been reclassified to
        conform to the current year presentation.


                         drugstore.com, inc.
                Consolidated Statements of Cash Flows
                            (in thousands)
                                                     Six Months Ended
                                                   -------------------
                                                    July 2,   July 3,
                                                      2006      2005
                                                    --------  --------
                                                       (unaudited)
Operating activities:
  Net loss                                         $ (7,486) $ (9,299)
  Adjustments to reconcile net loss to net cash
   used in operating activities:
    Depreciation                                      3,006     2,706
    Amortization of marketing and sales agreements    1,145     1,145
    Amortization of intangible assets                 1,061     1,553
    Stock-based compensation                          3,256     1,253
    Other, net                                           13       100
    Changes in:
      Accounts receivable                            (2,772)    2,021
      Inventories                                     3,312      (591)
      Prepaid marketing expenses and other              364      (306)
      Accounts payable, accrued expenses and other
       liabilities                                   (4,789)   (1,711)
                                                    --------  --------
    Net cash used in operating activities            (2,890)   (3,129)
                                                    --------  --------
Investing activities:
  Purchases of marketable securities                (12,906)  (33,477)
  Sales and maturities of marketable securities      15,300    15,325
  Purchases of fixed assets                          (3,326)   (2,374)
                                                    --------  --------
    Net cash used in investing activities              (932)  (20,526)
                                                    --------  --------
Financing activities:
  Proceeds from exercise of stock options and
   employee stock purchase plan                         617     1,101
  Proceeds from private placement, net                    -    25,961
  Proceeds from term loan, line of credit and
   asset financings                                       -     1,000
  Principal payments on capital lease and term
   loan obligations                                  (1,174)     (712)
                                                    --------  --------
    Net cash provided by (used in) financing
     activities                                        (557)   27,350
                                                    --------  --------
      Net increase (decrease) in cash and cash
       equivalents                                   (4,379)    3,695
      Cash and cash equivalents, beginning of
       period                                        20,291    15,491
                                                    --------  --------
      Cash and cash equivalents, end of period     $ 15,912  $ 19,186
                                                    ========  ========

SOURCE: drugstore.com, inc.

For drugstore.com, inc.
Brinlea Johnson or Chris Danne, 212-867-2593
brinlea@blueshirtgroup.com or chris@blueshirtgroup.com

Copyright Business Wire 2006

News Provided by COMTEX

Close window | Back to top